93 N Rufe Taylor Rd | Greeneville, TN 37745
© 2024 Century 21 Real Estate LLC used under license by CENTURY 21 affiliated franchise. All rights reserved. CENTURY 21®, C21® and the CENTURY 21 Logo are service marks owned by Century 21 Real Estate LLC. CENTURY 21 affiliated franchisee fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. If you become an independent sales associate affiliated with a CENTURY 21 franchised office, you have a variety of resources, tools, technologies and educational opportunities available to you, including programs and materials. Use of any such materials and any related programs are not mandatory but instead are completely voluntary for you to use at your discretion if they fit your business needs. No tool or program described in herein is intended to imply or create an employment relationship with any CENTURY 21 franchisee or with Century 21 Real Estate LLC.
© 2022 MoxiWorks
'' Property Type: Multifamily Investment
'' Location: Within city limits of Greeneville
'' Lot Size: 1.5 acres
'' Total Units: 3 buildings, 5 rental units
'' Total Monthly Rental Income: $3,850
'' Estimated Annual Rental Income: $46,200
'' Reported Potential Net Income: $41,500/year
Unit Breakdown
Unit 1 (Front House Converted to 3 Apartments)
'' Total Units: 3
'' Total Sq. Ft. (Estimated): 1,730 sq. ft.
'' Apartment A (Lower Level - Main):
'' 2 bed / 1 bath, 830 sq. ft.
'' Rent: $900/month
'' Apartment B (Lower Level - Side):
'' 1 bed / 1 bath, 450 sq. ft.
'' Rent: $600/month
'' Apartment C (Upper Level):
'' 1 bed / 1 bath, 450 sq. ft.
'' Rent: $700/month
Unit 2 (Middle Home)
'' Structure Type: Small house/cottage
'' Size: 432 sq. ft.
'' Layout: 1 bed / 1 bath
'' Rent: $450/month
Unit 3 (Rear Home at Top of Driveway)
'' Structure Type: Single-family home
'' Size: 1,980 sq. ft.
'' Layout: 3 bed / 2 bath
'' 2 bedrooms and 2 bathrooms on main level
'' 1 bedroom in basement
'' One-car drive-under garage
'' Heat pump
'' Large back deck
'' Rent: $1,200/month
Financial Summary
Unit Bedrooms Bathrooms Size (Sq. Ft.) Rent (Monthly)
Unit 1A (Main) 2 1 830 $900
Unit 1B (Side) 1 1 450 $600
Unit 1C (Upper) 1 1 450 $700
Unit 2 (Middle) 1 1 432 $450
Unit 3 (Rear) 3 2 1,980 $1,200
Total 4,142 $3,850
Investment Highlights
'' Gross Annual Income: $46,200
'' Reported Net Income: $41,500 (estimated after expenses)
'' Diverse Unit Mix: 1BR, 2BR, and 3BR options attract a wide tenant pool.
'' Spacious Lot: 1.5 acres offering future development or expansion potential.
'' City Location: Inside Greeneville city limits - access to amenities, transit, and services.
All information taken from a third-party source (courthouse/tax records) and to be verified by the buyer/buyer's agent. Drawn in lines are approximate. Some elements (fires in fireplaces, twilight shading, lighting, etc.) have been added/modified digitally. Rooms noted have been virtually staged for decorating ideas only, not to scale or representative of any product. CubiCasa app is used for floor plans, dimensions are not guaranteed. Taxes to be assessed.